Can you trust the number, and how current is it? Every governed domain's source system (SAP S/4, mill & distillery SCADA, ethanol dispatch / OMC portal, BSE/NSE), owner, freshness against SLA, record count and data grain — so a decision knows what it's standing on.
Grain tells you how bankable a domain is (Actuals = site-grain SAP ledger; Allocated/Region-only = estimated while the cutover completes). Status flags anything past its SLA.
| Domain | Source system | Owner | Last sync | Cadence | SLA | Status | Records | Grain | Note |
|---|---|---|---|---|---|---|---|---|---|
| External signals — BSE/NSE filings | BSE/NSE / SEBI adapter | Strategy | 2026-06-15 06:00 | Daily | 24h | Late | 5 | Actuals | Listed-co disclosures incl. the demerger; last poll missed SLA. |
| Ethanol Dispatch / OMC | OMC ethanol portal adapter | RevOps · Ethanol Sales | 2026-06-16 21:00 | Daily | 24h | Stale | 6 | Region-only | EBP tenders / dispatch; manual reconciliation (open blocker). |
| General Ledger / P&L | SAP S/4 (core ERP) | Controller (R.K. Goel) | 2026-06-17 04:10 | Nightly | 24h | Fresh | 1,850 | Actuals | Core segments on the common ledger. |
| Accounts Receivable | SAP S/4 AR | Treasury | 2026-06-17 04:12 | Nightly | 24h | Fresh | 40 | Actuals | Open-invoice level; drives DSO & collections. |
| Cane Management | Cane management system (ERP) | Head of Cane Development | 2026-06-17 03:40 | Daily | 24h | Fresh | 180,000 | Allocated | Farmer / society enrolment, supply & statutory 14-day payments. |
| Mill & Distillery SCADA | Plant SCADA + line bus | Manufacturing | 2026-06-17 02:30 | Hourly | 4h | Fresh | 1,550 | Allocated | Crushing rate, sugar recovery, distillery utilization, cogen MW. |
| CRM / Customers | Triveni CRM + legacy | RevOps | 2026-06-17 03:50 | Hourly | 4h | Fresh | 2,400 | Allocated | Entity resolution applied; some lines pre-migration. |
| Sugar Sales & Trade | Sugar sales / trade system | Sugar Marketing | 2026-06-17 04:00 | Nightly | 24h | Fresh | 900 | Actuals | Domestic tender & export sales. |
| HR / Workforce | HRMS | CHRO | 2026-06-17 04:00 | Nightly | 24h | Fresh | 5,500 | Actuals | Workforce, skilling, utilization across sites. |
| External signals — News | News adapter (RSS/API) | Strategy | 2026-06-17 05:01 | Streaming | 2h | Fresh | 6 | Actuals | Watchlist: cane FRP/SAP, sugar MSP, E20→E25, monsoon, peers. |
| Treasury / Debt | Bank feeds + lender portal | Treasury | 2026-06-17 04:05 | Nightly | 24h | Fresh | 4 | Actuals | Cash, covenant, debt stack & subvented soft loans. |
| Transformation PMO | PMO tracker + state.db | Transformation PMO | 2026-06-17 05:09 | On change | 24h | Fresh | 24 | Actuals | Workstreams, blockers (incl. the demerger carve-out). |
Each governed metric must equal the sum of its components (residual ≈ 0). Run live on the dataset — the flags are the known modelling gaps, not silent errors.
| Group | Identity | Components vs total | Residual | Status |
|---|---|---|---|---|
| Revenue roll-up | Revenue = Σ segmentsΣ segment revenue = total revenue | ₹6,151 Cr vs ₹6,151 Cr | ₹0 Cr | ✓ ties |
| Revenue roll-up | Revenue = Σ geographiesΣ geography revenue = total revenue | ₹6,151 Cr vs ₹6,151 Cr | ₹0 Cr | ✓ ties |
| Revenue roll-up | Revenue = Σ end-marketsΣ end-market revenue = total revenue | ₹6,151 Cr vs ₹6,151 Cr | ₹0 Cr | ✓ ties |
| Revenue roll-up | Revenue = Σ sitesΣ site revenue = total revenue | ₹6,151 Cr vs ₹6,151 Cr | ₹0 Cr | ✓ ties |
| Profit | EBITDA QoE bridgeReported + add-backs = Adjusted EBITDA | ₹688 Cr vs ₹688 Cr | ₹0 Cr | ✓ ties |
| Profit | Run-rate normalization ladderReported + add-backs + unbanked + annualize − leakage = Run-rate | ₹710 Cr vs ₹710 Cr | ₹0 Cr | ✓ ties |
| Non-sugar revenue | Non-sugar revenue bridgeBeg + New + Expansion − Contraction − Churn = Ending | ₹2,050 Cr vs ₹2,050 Cr | ₹0 Cr | ✓ ties |
| Non-sugar revenue | Non-sugar = product-line bookbridge close = Σ non-sugar product-line revenue | ₹2,050 Cr vs ₹2,050 Cr | ₹0 Cr | ✓ ties |
| Capital / value | EV / market-cap bridgeEV − net debt − adjustments = shareholder value | ₹4,058 Cr vs ₹4,058 Cr | ₹0 Cr | ✓ ties |
| Capital / value | Leverage = Net debt / EBITDAcurrent leverage = end debt ÷ LTM EBITDA | 1.94x vs 1.94x | -0.000 | ✓ ties |
| Cash | AR = DSO-implied receivablesΣ AR aging ≈ revenue × DSO ÷ 365 | ₹556 Cr vs ₹556 Cr | ₹-0 Cr | ✓ ties |
| Growth initiatives | Initiative pricing identitycapex = multiple × revenue × EBITDA% (worst of 7 initiatives) | max residual ₹0 Cr across 7 initiatives | ₹0 Cr | ✓ ties |
| Cross-grain (flags) | Plant assets = Σ site assetsasset metric = Σ site.devices | 1,550 vs 1,545 | 5 | ✓ ties |
| Cross-grain (flags) | Non-sugar = Σ site non-sugarproduct-line revenue = Σ site.arr | ₹2,050 Cr vs ₹2,515 Cr | ₹-465 Cr | ⚠ flag |