TTriveniExecutive Cockpit
← Back to Board
Use “Save as PDF” in the print dialog
TTriveni · Executive Cockpit

Board Pack

Value creation, performance and risk review — FY24 (Mar'24, audited anchor). Sugar (incl. Co-gen Power) · Alcohol / Distillery (Ethanol) · Power Transmission (Turbo Gears) · Water & Defence.

₹6,151 Cr
Revenue (FY26 actuals)
6
Growth & JV initiatives
5,500
Employees
One of India's largest integrated sugar & ethanol producers
Market position
Listed (NSE: TRIVENI · BSE: 532356) · Sawhney family promoters ~61% · Chairman Dhruv M. Sawhney · Tarun Sawhney (Vice Chairman & MD) · HQ Noida, Uttar Pradesh
Where we stand

Executive scorecard

Triveni · Board Pack · 1 · Executive Summary
Total Revenue
₹6,151 Cr
prior ₹5,478 Cr
Revenue Growth (YoY)
12.3%
prior 6.0%
EBITDA
₹688 Cr
prior ₹590 Cr
EBITDA Margin
11.2%
prior 10.5%
Ethanol & Engineering (non-sugar) Revenue
₹2,050 Cr
prior ₹1,750 Cr
Non-Sugar / Value-Added Mix %
33.3%
prior 30.0%
Contract / Repeat-Offtake Retention
110.0%
prior 106.0%
Growth + Margin (Rule of 40)
24
prior 20
Executive summary
Growth & profitability

Revenue, EBITDA & mix

Triveni · Board Pack · 2 · Performance
Revenue by segment
Sugar67%
Alcohol / Distillery (Ethanol)22%
Power Transmission (Gears)7%
Water & Defence4%
Sugar
₹4,100 Cr
+8% · EBITDA 9% · Val-add 12%
Alcohol / Distillery (Ethanol)
₹1,350 Cr
+28% · EBITDA 16% · Val-add 70%
Power Transmission (Gears)
₹450 Cr
+15% · EBITDA 18% · Val-add 55%
Water & Defence
₹251 Cr
+20% · EBITDA 9% · Val-add 60%
Diversification validation

Segment & group-company economics, margin journey

Triveni · Board Pack · 3 · Operating Lines
Segment / lineEstablishedRevenueValue-addedEBITDA upliftCapex-ROIStatus
Sugar1932₹4,100 Cr₹300 Cr+₹364 Cr90%Integrated
Power Transmission (Gears)1968₹450 Cr₹450 Cr+₹66 Cr84%In progress
Bagasse Co-generation1995₹350 Cr₹80 Cr+₹57 Cr88%Integrated
Water & Defence2004₹251 Cr₹250 Cr+₹15 Cr60%In progress
Alcohol / Distillery (Ethanol)2007₹1,350 Cr₹1,050 Cr+₹204 Cr80%In progress
Triveni Turbine (sister co)2011₹2,181 Cr₹0 Cr+₹509 Cr100%Integrated
Potable Alcohol / IMIL2015₹300 Cr₹300 Cr+₹30 Cr72%In progress

Sugar and bagasse co-generation carry the base and are fully integrated; the newer engines (Alcohol / Distillery ethanol, Power Transmission gears, Water & Defence, potable / IMIL) remain in mix-shift and capex-ROI capture. Triveni Turbine is the sister listed champion (shown for context, not consolidated).

Balance sheet & liquidity

Leverage, cash & covenants

Triveni · Board Pack · 4 · Capital & Cash
Net Debt / EBITDA
1.9x
target 1.5x
Covenant Headroom
1.1x
target 1.5x
DSCR
2.4x
target 2.5x
Liquidity (cash + undrawn)
₹900 Cr
Free Cash Flow
₹250 Cr
target ₹400 Cr
Cash Conversion Cycle
95d
target 80d
DSO (Days Sales Outstanding)
33d
target 28d
Capex-ROI / Program Realization
74.0%
target 100.0%
Net leverage 1.9x (net debt ~₹1,335 Cr) is conservative — wide headroom to the ~3.0x lender covenant — funding distillery, defence & water capex largely from within, alongside ₹900 Cr of liquidity. The path: run-rate FCF sweep, working-capital discipline (CCC 95d) and margin expansion as the ethanol / engineering (non-sugar) mix scales.
Governance

Watch-list & priority actions

Triveni · Board Pack · 5 · Risk & Actions
●Sugar-cycle concentrationceo
Sugar ~67% of revenue (₹4,100 Cr); earnings still exposed to cane cost & sugar policy.
→ Accelerate ethanol + gears + water to lift the non-sugar mix 33%→40%.
●Ethanol tailwind lifting the non-sugar bookceo
Ethanol & engineering (non-sugar) revenue at ₹2,050 Cr (33% mix) on the E20→E25 path.
→ Commission Sabitgarh 860→1,110 KLPD; lock long-term OMC offtake.
●Cane cost inflation on sugar margincfo
FRP ₹355/q (+4%) plus SAP pressures sugar EBITDA; recovery must offset.
→ Cane development & recovery; maximise ethanol / by-product diversion.
●Conservative balance sheet funds growthcfo
Net debt ₹1,335 Cr = 1.9× EBITDA / 0.46× equity — headroom for distillery capex.
→ Fund capex from FCF + subvented soft loans; protect the rating.
●Sugar inventory lengthening the cash cyclecfo
Seasonal sugar stock lifts the cash conversion cycle to ~95 days; working capital tied up.
→ Monetize sugar inventory & ethanol diversion; tighten cane-to-cash.
●Power Transmission demerger in-flightboard
Gears carve-out into a separate listed entity — record date 22 Jul 2026; governance & structure change.
→ Track carve-out milestones, listing steps & shareholder comms.
●Diversification & returns thesis validatingboard
Non-sugar mix 33%, EBITDA ₹688 Cr, leverage 1.9×; ethanol & engineering compounding.
→ Stay the course on ethanol-led growth + engineering diversification.
●EBITDA margin below mid-teen targetboard
Group EBITDA margin 11.2% vs 13%+ ambition; sugar cyclicality is dilutive.
→ Shift mix to ethanol / gears / water; cost & recovery discipline through the cycle.
Material external signals
[BSE/NSE] Triveni Power Transmission demerger — record date 22 Jul 2026 · Power Transmission (Gears)→ gears carve-out into a separate listed entity; value unlock & structure change
[News] Govt raises cane FRP to ₹355/quintal for 2025-26 (+4%) · Sugarcane — farmers & cane societies (UP)→ cane cost inflation; recovery, ethanol diversion & by-products must offset
[BSE/NSE] India targets E25 blending; OMCs float fresh ethanol tender · Ethanol Blending Programme (EBP)→ ethanol volume & price tailwind; distillery expansion pays off
[News] All cane feedstocks authorised for ethanol (1 Nov 2025) · Distillery / Multi-feed→ feedstock flexibility (juice / syrup / B-heavy) for integrated players

Triveni is listed (NSE: TRIVENI · BSE: 532356): headline financials are real FY24 anchors; granular per-segment / per-program detail is modelled. AI summary generated by Azure OpenAI (GPT-4.1).